Investor Relations

INVESTOR RELATIONS

Consolidated Balance Sheets

Consolidated Balance Sheets
[Accounting standards: Japanese GAAP]

You can scroll this table sideways

(¥ million)
  2019/3 2020/3 2021/3 2022/3 2023/3
Assets
Total current assets 872,740 889,046 1,004,980 1,036,951 1,115,603
Cash and deposits 185,091 97,644 190,028 153,998 170,985
Notes and accounts
receivable-trade
33,766 35,940 41,842 - -
Notes and accounts
receivable - trade, and contract
- - - 39,212 45,771
Short-term investment
securities
17,480 24,417 20,899 23,598 15,023
Merchandise 12,107 13,501 12,116 804 846
Real estate for sale 229,459 287,345 343,715 438,252 388,913
Real estate for
sale in process
331,980 366,591 332,329 315,851 403,434
Costs on uncompleted
construction contracts
6,564 4,031 4,604 3,287 2,833
Supplies 791 802 749 784 750
Other 55,585 58,893 58,801 61,274 87,133
Allowance for doubtful accounts (88) (121) (105) (113) (88)
Total noncurrent assets 1,532,153 1,598,109 1,647,245 1,597,391 1,622,854
Total property,
plant and equipment
1,106,201 1,151,389 1,180,549 1,093,431 1,066,456
Buildings and
structures,net
222,601 272,950 354,745 326,176 348,052
Land 722,691 728,712 703,295 630,851 580,111
Construction
in progress
129,299 112,966 78,156 84,952 81,368
Other,net 31,608 36,759 44,351 51,450 56,923
Total intangible assets 113,294 113,036 109,691 108,216 105,880
Leasehold right 19,129 22,646 23,153 29,482 32,299
Goodwill 77,131 71,710 66,373 60,734 53,412
Other 17,033 18,679 20,164 18,000 20,168
Total investments
and other assets
312,657 333,684 357,004 395,743 450,517
Investment
securities
180,720 195,125 216,712 246,373 295,496
Long-term
loans receivable
266 1,307 1,267 2,363 5,282
Lease and
guarantee deposits
89,310 89,553 91,310 87,642 92,580
Deferred
tax assets
18,596 21,799 18,280 26,917 26,323
Other 24,123 26,229 29,768 32,744 31,149
Allowance for
doubtful accounts
(359) (332) (335) (297) (314)
Total deferred assets 355 213 71 - -
Share issuance cost 355 213 71 - -
Total assets 2,405,249 2,487,369 2,652,296 2,634,343 2,738,458

You can scroll this table sideways

(¥ million)
  2019/3 2020/3 2021/3 2022/3 2023/3
Liabilities
Total current liabilities 435,750 480,616 399,025 438,774 406,090
Notes and accounts
payable-trade
45,765 51,783 56,714 43,900 41,847
Short-term loans payable 163,275 143,558 123,956 158,469 156,431
Commercial papers - 90,000 - - -
Current portion bonds 20,000 20,000 20,000 20,000 10,000
Accounts payable-other 31,503 35,376 42,482 38,578 37,735
Income taxes payable 14,179 12,388 19,779 18,404 11,098
Advances received 46,488 39,772 42,453 45,118 53,761
Deposits received from
consignment sales
34,201 19,262 9,209 31,643 7,107
Deposits received 33,761 33,924 35,899 38,195 41,431
Deposits received
for special joint ventures
14,000 - 15,000 - -
Provision for bonuses 11,263 11,183 10,530 12,622 13,196
Provision for
directors' bonuses
234 259 259 261 481
Provision for
warranties for
completed construction
746 1,190 1,040 813 677
Other provision 3,602 2,496 1,824 3,045 3,081
Other 16,727 19,419 19,874 27,721 29,242
Total noncurrent liabilities 1,400,801 1,412,507 1,644,547 1,552,270 1,631,665
Bonds payable 185,825 200,000 270,000 260,000 270,000
Long-term loans payable 920,707 907,483 1,064,814 983,249 1,046,501
Deferred tax liabilities 30,641 28,982 29,595 22,586 21,630
Deferred tax
liabilities for
land revaluation
4,980 4,980 4,980 4,662 4,572
Net defined
benefit liability
29,262 30,023 29,732 29,149 29,917
Long-term
lease and
guarantee deposited
197,598 198,776 204,386 208,993 204,371
Provision for loss
on guarantees
21 14 9 5 5
Provision for
directors'
retirement benefits
55 80 104 97 42
Deposits received
for special joint
ventures
- 8,500 - - 8,000
Other 31,709 33,665 40,923 43,464 45,850
Total liabilities 1,836,551 1,893,123 2,043,573 1,991,044 2,037,755
Net Assets
Total shareholders' equity 542,281 569,489 577,896 600,791 629,228
Capital stock 77,562 77,562 77,562 77,562 77,562
Capital surplus 166,675 166,678 166,679 166,585 165,707
Retained earnings 298,411 325,509 333,829 356,986 392,461
Treasury stock (367) (260) (174) (341) (6,502)
Total Accumulated
other comprehensive
income
19,124 13,800 18,776 30,997 55,397
Valuation
difference on
available-for-sale
securities
15,183 8,696 18,316 15,010 12,485
Deferred gains or
losses on hedges
(1,066) (206) (422) 610 7,231
Revaluation
reserve for land
8,067 8,067 9,903 9,181 8,977
Foreign currency
translation adjustment
(1,304) (1,047) (8,084) 6,453 26,798
Remeasurements
of defined
benefit plans
(1,754) (1,709) (936) (256) (96)
Share acquisition rights - - - 5 5
Non-controlling interests 7,292 10,956 12,050 11,503 16,071
Total net assets 568,698 594,246 608,723 643,298 700,702
Total liabilities and net assets 2,405,249 2,487,369 2,652,296 2,634,343 2,738,458